DCF Analysis Demo

Sample Company Analysis

This demo will show you how Horizon analyzes TechFlow Solutions, a rapidly growing enterprise software company, using our AI-powered DCF analysis. Click the button below to see our automated valuation process in action.

Company Overview

TechFlow Solutions is a leading provider of cloud-based enterprise resource planning (ERP) software, serving mid to large-sized businesses across North America and Europe. Founded in 2018, the company has shown exceptional growth and market penetration.

Financial Highlights

  • • Revenue (2023): $180M
  • • Revenue Growth: 25% YoY
  • • Gross Margin: 75%
  • • EBITDA Margin: 30%
  • • Cash Balance: $45M
  • • Total Debt: $20M

Key Metrics

  • • ARR Growth: 32% YoY
  • • Customer Count: 850+
  • • Net Revenue Retention: 118%
  • • CAC Payback: 12 months
  • • R&D % of Revenue: 20%
  • • International Revenue: 35%

Market Position

  • • Market Share: 15% in core segments
  • • Target Market: $12B TAM, growing at 18% annually
  • • Competitive Position: Top 3 player in enterprise ERP space
  • • Geographic Presence: North America (65%), Europe (35%)

Growth Drivers

  • • New product launches in AI/ML capabilities
  • • Geographic expansion into APAC region
  • • Upselling to existing customer base
  • • Strategic M&A opportunities

How It Works

1

Data Processing

Our AI analyzes historical financial data and market trends

2

AI Analysis

Advanced algorithms identify growth patterns and risk factors

3

Generate Projections

Machine learning models project future cash flows

4

View Results

Get comprehensive valuation analysis and insights